{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Arkusz1","Arkusz2","Arkusz3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,0,1,3],[7,0,7,3]],"flags":["formulas_cached_only"]}
["Sprawozdanie roczne z wykonania planu finansowego Przedszkola Publicznego w Połańcu – Filia nr 1  za rok 2005"]
["I. Dochody budżetowe"]
["Dział","Rozdział","Paragraf","Nazwa paragrafu","Plan","Dochody wykonane"]
[801,80104,"0830","Wpływy z usług",112700,105847.24]
[null,null,2390,"Wpływy do budżetu ze środków spec.",0,0.07]
[null,"RAZEM",null,null,112700,105847.31000000001]
[]
["II. Wydatki budżetowe"]
[]
["Dział","Rozdział","Paragraf","Nazwa paragrafu","Plan","Wydatki"]
[801,80104,3020,"Wydatki osobowe niezliczone do wynagrodzeń",300,300]
[null,null,4010,"Wynagrodzenia osobowe pracowników",501850,501848.37]
[null,null,4040,"Dodatkowe wynagrodzenie roczne",42346,42343.55]
[null,null,4110,"Składki na ubezpieczenia społeczne",90514,90512.53]
[null,null,4120,"Składki na Fundusz Pracy",12666,12665.73]
[null,null,4210,"Zakup materiałów i wyposażenia",10700,10699.61]
[null,null,4220,"Zakup środków żywności",39700,39656.54]
[null,null,4240,"Zakup pomocy dydaktycznych i książek",2000,1982.52]
[null,null,4260,"Zakup energii",35800,35781.37]
[null,null,4270,"Zakup usług remontowych",26080,26080]
[null,null,4280,"Zakup usług zdrowotnych",600,592]
[null,null,4300,"Zakup usług pozostałych",8700,8683.57]
[null,null,4430,"Różne opłaty i składki",560,560]
[null,null,4440,"Odpisy na ZFŚS",29246,29246]
[null,"RAZEM",null,null,801062,800951.79]
[801,80146,4410,"Podróże służbowe krajowe",118,117.5]
[null,"RAZEM",null,null,118,117.5]
[801,80195,4440,"Odpisy na ZFŚS",2400,2400]
[null,"RAZEM",null,null,2400,2400]
[null,"OGÓŁEM",null,null,803580,803469.29]

{"sheet":"Arkusz2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Arkusz3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}